My calculation...
PTS 1:99.34275
AGS 1:87.5
DNS 1:0.01875
VOTE 1:0.015
BTSX 1:1
What I am missing? PTS-AGS calculations are obvious:
PTS: (2,500,000,000 x 7%) / 1,761,610 = c99.34
AGS: (2,500,000,000 x 7%) / 2,000,000 = 87.5
But for DNS and Vote I would have calculated as follows:
DNS: (2,500,000,000 x 3%) / 5,000,000,000 = 0.15
VOTE: (2,500,000,000 x 3%) / 3,000,000,000 = 0.025
Why do you multiply DNS and Vote by 80%??